Title of each class of
securities to be registered |
| |
Maximum
Aggregate Offering Price |
| |
Amount of
Registration Fee(1) |
| ||||||
3.000% Senior Notes due 2029
|
| | | $ | 750,000,000 | | | | | $ | 81,825.00 | | |
|
| | |
Per 2029 Note
|
| |
Total
|
| ||||||
Public offering price(1) | | | | | 100.000% | | | | | $ | 750,000,000 | | |
Underwriting discounts | | | | | 1.250% | | | | | $ | 9,375,000 | | |
Proceeds, before expenses, to CrowdStrike Holdings, Inc.(1) | | | | | 98.750% | | | | | $ | 740,625,000 | | |
| | |
Page
|
| |||
Prospectus supplement | | | | | | | |
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-3 | | | |
| | | | S-18 | | | |
| | | | S-24 | | | |
| | | | S-25 | | | |
| | | | S-26 | | | |
| | | | S-27 | | | |
| | | | S-71 | | | |
| | | | S-75 | | | |
| | | | S-80 | | | |
| | | | S-80 | | | |
| | | | S-80 | | | |
| | | | S-80 | | | |
Prospectus | | | | | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 12 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 24 | | | |
| | | | 26 | | | |
| | | | 26 | | |
Statements of Operations
|
| |
Nine Months Ended
October 31, 2020 |
| |
Fiscal Year Ended
January 31, 2020 |
| ||||||
| | |
in thousands
|
| |||||||||
Revenue
|
| | | $ | 609,252 | | | | | $ | 481,413 | | |
Cost of revenue
|
| | | | 163,635 | | | | | | 142,709 | | |
Operating expenses
|
| | | | 528,380 | | | | | | 494,264 | | |
Loss from operations
|
| | | | (82,763) | | | | | | (155,560) | | |
Net loss
|
| | | | (74,933) | | | | | | (153,462) | | |
Balance Sheets
|
| |
October 31, 2020
|
| |
January 31, 2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Current assets (excluding intercompany receivables from non-Guarantors)
|
| | | $ | 1,300,155 | | | | | $ | 1,146,492 | | |
Intercompany receivables from non-Guarantors
|
| | | | 6,074 | | | | | | 2,892 | | |
Noncurrent assets
|
| | | | 368,812 | | | | | | 210,572 | | |
Current liabilities
|
| | | | 675,322 | | | | | | 480,176 | | |
Noncurrent liabilities
|
| | | | 222,873 | | | | | | 168,076 | | |
| | |
As of October 31, 2020
|
| |||||||||
(in thousands, except par value)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
Cash and cash equivalents
|
| | | $ | 1,059,926 | | | | | $ | 1,797,909 | | |
Long-term debt | | | | | | | | | | | | | |
3.000% Senior Notes due 2029 offered hereby(1)
|
| | | | — | | | | | | 750,000 | | |
Revolving Facility(2)
|
| | | | — | | | | | | — | | |
Total long-term debt
|
| | | | — | | | | | | 750,000 | | |
Stockholders’ equity | | | | | | | | | | | | | |
Preferred stock, par value $0.0005 per share: 100,000 shares authorized; no shares issued and outstanding
|
| | | | — | | | | | | — | | |
Class A common stock, $0.0005 par value; 2,000,000 shares authorized; 187,701 shares and 107,666 shares issued and outstanding; Class B common stock, $0.0005 par value; 300,000 shares authorized; 33,253 shares and 105,282 shares issued and outstanding
|
| | | | 111 | | | | | | 111 | | |
Additional paid-in capital
|
| | | | 1,523,873 | | | | | | 1,523,873 | | |
Accumulated deficit
|
| | | | (711,114) | | | | | | (711,114) | | |
Accumulated other comprehensive income
|
| | | | 615 | | | | | | 615 | | |
Total CrowdStrike Holdings, Inc. stockholders’ equity
|
| | | | 813,485 | | | | | | 813,485 | | |
Non-controlling interest
|
| | | | 1,300 | | | | | | 1,300 | | |
Total stockholders’ equity
|
| | | | 814,785 | | | | | | 814,785 | | |
Total capitalization
|
| | | $ | 814,785 | | | | | $ | 1,564,785 | | |
|
Year
|
| |
Percentage
|
| |||
2024
|
| | | | 101.500% | | |
2025
|
| | | | 100.750% | | |
2026 and thereafter
|
| | | | 100.000% | | |
Underwriters
|
| |
Principal amount of notes
|
| |||
J.P. Morgan Securities LLC
|
| | | $ | 330,000,000 | | |
Barclays Capital Inc.
|
| | | | 75,000,000 | | |
BofA Securities, Inc.
|
| | | | 75,000,000 | | |
Citigroup Global Markets Inc.
|
| | | | 75,000,000 | | |
Goldman Sachs & Co. LLC
|
| | | | 51,000,000 | | |
Credit Suisse Securities (USA) LLC
|
| | | | 24,000,000 | | |
HSBC Securities (USA) Inc.
|
| | | | 24,000,000 | | |
Mizuho Securities USA LLC
|
| | | | 24,000,000 | | |
SVB Leerink LLC
|
| | | | 24,000,000 | | |
Truist Securities, Inc.
|
| | | | 24,000,000 | | |
Wells Fargo Securities, LLC
|
| | | | 24,000,000 | | |
Total
|
| | | $ | 750,000,000 | | |
|
| | |
Paid by us
|
| |||
Per Note
|
| | | | 1.250% | | |
Total
|
| | | $ | 9,375,000 | | |
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 6 | | | |
| | | | 12 | | | |
| | | | 21 | | | |
| | | | 21 | | | |
| | | | 22 | | | |
| | | | 24 | | | |
| | | | 26 | | | |
| | | | 26 | | |
Statements of Operations
|
| |
Nine Months Ended
October 31, 2020 |
| |
Fiscal Year Ended
January 31, 2020 |
| ||||||
| | |
in thousands
|
| |||||||||
Revenue
|
| | | $ | 609,252 | | | | | $ | 481,413 | | |
Cost of revenue
|
| | | | 163,635 | | | | | | 142,709 | | |
Operating expenses
|
| | | | 528,380 | | | | | | 494,264 | | |
Loss from operations
|
| | | | (82,763) | | | | | | (155,560) | | |
Net loss
|
| | | | (74,933) | | | | | | (153,462) | | |
Balance Sheets
|
| |
October 31, 2020
|
| |
January 31, 2020
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Current assets (excluding intercompany receivables from non-Guarantors)
|
| | | $ | 1,300,155 | | | | | $ | 1,146,492 | | |
Intercompany receivables from non-Guarantors
|
| | | | 6,074 | | | | | | 2,892 | | |
Noncurrent assets
|
| | | | 368,812 | | | | | | 210,572 | | |
Current liabilities
|
| | | | 675,322 | | | | | | 480,176 | | |
Noncurrent liabilities
|
| | | | 222,873 | | | | | | 168,076 | | |